|
| Net sales | |
| Number of estimates | |
18.0 |
18.0 |
18.0 |
18.0 |
| Highest | |
1,741 |
398 |
1,716 |
1,801 |
| Consensus | |
1,729 |
388 |
1,698 |
1,750 |
| Median | |
1,730 |
388 |
1,700 |
1,750 |
| Lowest | |
1,712 |
377 |
1,679 |
1,709 |
|
| EBITDA | |
| Number of estimates | |
14.0 |
12.0 |
16.0 |
16.0 |
| Highest | |
167 |
51.0 |
203 |
230 |
| Consensus | |
148 |
43.0 |
180 |
204 |
| Median | |
148 |
44.0 |
178 |
203 |
| Lowest | |
140 |
34.5 |
158 |
183 |
|
| EBIT | |
| Number of estimates | |
18.0 |
16.0 |
18.0 |
18.0 |
| Highest | |
93.1 |
34.0 |
116 |
153 |
| Consensus | |
76.1 |
24.6 |
101 |
132 |
| Median | |
76.2 |
25.2 |
98.8 |
130 |
| Lowest | |
66.0 |
16.3 |
82.1 |
115 |
|
| Non-recurring items in EBIT | |
| Number of estimates | |
18.0 |
15.0 |
17.0 |
17.0 |
| Highest | |
-30.2 |
|
-8.6 |
|
| Consensus | |
-38.1 |
-3.7 |
-15.9 |
-2.5 |
| Median | |
-39.4 |
-4.0 |
-16.1 |
|
| Lowest | |
-44.6 |
-6.0 |
-20.0 |
-12.1 |
|
| Pre-tax profit (PTP) | |
| Number of estimates | |
17.0 |
16.0 |
18.0 |
18.0 |
| Highest | |
87.7 |
29.0 |
115 |
150 |
| Consensus | |
70.8 |
23.1 |
94.9 |
127 |
| Median | |
69.9 |
23.4 |
93.1 |
127 |
| Lowest | |
64.0 |
14.5 |
79.9 |
102 |
|
| EPS, excl. non-recurring items | |
| Number of estimates | |
18.0 |
16.0 |
17.0 |
17.0 |
| Highest | |
1.34 |
0.35 |
1.22 |
1.48 |
| Consensus | |
1.24 |
0.28 |
1.13 |
1.33 |
| Median | |
1.26 |
0.28 |
1.13 |
1.28 |
| Lowest | |
1.10 |
0.20 |
0.95 |
1.24 |
|
| Div. per share | |
| Number of estimates | |
16.0 |
|
17.0 |
17.0 |
| Highest | |
0.55 |
|
0.70 |
0.80 |
| Consensus | |
0.44 |
|
0.54 |
0.64 |
| Median | |
0.46 |
|
0.50 |
0.68 |
| Lowest | |
0.27 |
|
0.40 |
0.45 |
|
Banks participating in the consensus: |
ABG Carnegie Cheuvreux Citigroup Credit Suisse Danske Bank Deutsche Bank |
|
Enskilda Exane FIM Goldman Sachs Kepler Merrill Lynch Morgan Stanley |
|
Nordea Öhman Pohjola S&P Swedbank UBS WestLB
|
|
|